🧮 Comisiones calculadas
Proyección upfront, mes 13 y trail por póliza activa
$68,660
Mes 13 pendiente agencia
$40,267
Mes 13 pendiente asesores
$1,428
Trail mensual est. agencia
Pól. 956092
Próximo mes 13 · 07/2026 · $1,874 ag.
| Cliente | Póliza | Producto | Base cálculo | Upfront agencia | Upfront asesor | Margen GA | Fecha mes 13 | Mes 13 agencia | Mes 13 asesor | Trail/mes agencia | Trail/mes asesor |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Aaron Baquerie Hérnandez | 963277 | Crea Futuro Educación | $720,000 | $24,984 | $18,360 | $6,624 | 24/10/2026 |
PENDIENTE
$7,495 |
$5,508 | — | — |
| Adriana Ramirez Canseco | 926352 | Crea Futuro Educación | $363,066 | $12,598 | $9,258 | $3,340 | 19/01/2026 | COBRADO | COBRADO | — | — |
| Adriana Ramirez Canseco | 976983 | Crea Futuro Educación | $350,066 | $12,147 | $8,927 | $3,221 | 31/01/2027 |
PENDIENTE
$3,644 |
$2,678 | — | — |
| Adriana Ramírez | 917712 | OMC | — | — | — | — | — | — | — | — | — |
| Adriana Ramírez | 922036 | OMC | — | — | — | — | — | — | — | — | — |
| Agustin Avalos Castillo | 978389 | Crea Futuro Solo Ahorrar | $600,000 | $20,820 | $15,300 | $5,520 | 14/02/2027 |
PENDIENTE
$6,246 |
$4,590 | — | — |
| Alberto Garcia Silva | 943091 | Crea Futuro Solo Ahorrar | $1,866,420 | $64,765 | $47,594 | $17,171 | 23/05/2026 |
VENCIDO
$19,429 |
$14,278 | — | — |
| Alejandro Ortiz Muñoz | 964732 | Crea Futuro Solo Ahorrar | $311,070 | $10,794 | $7,932 | $2,862 | 07/11/2026 |
PENDIENTE
$3,238 |
$2,380 | — | — |
| Alfredo Jimenez Quilpas | 989025 | Crea Futuro Solo Ahorrar | $408,000 | $14,158 | $10,404 | $3,754 | 21/05/2027 |
PENDIENTE
$4,247 |
$3,121 | — | — |
| Arelly Oliva Vasquez Sumano | 962498 | Crea Futuro PPR | $223,970 | $7,772 | $5,711 | $2,061 | 17/10/2026 |
PENDIENTE
$2,332 |
$1,713 | — | — |
| Brian Jared Reyes Martinez | 978309 | Crea Futuro PPR | $720,000 | $24,984 | $18,360 | $6,624 | 14/02/2027 |
PENDIENTE
$7,495 |
$5,508 | — | — |
| Edwin Andres Mariscal Flores | 943887 | Crea Futuro Solo Ahorrar | $497,712 | $17,271 | $12,692 | $4,579 | 28/05/2026 |
VENCIDO
$5,181 |
$3,807 | — | — |
| Elizabeth Oliver Balderas | 975173 | Crea Futuro Educación | $933,210 | $32,382 | $23,797 | $8,586 | 19/01/2027 |
PENDIENTE
$9,715 |
$7,139 | — | — |
| Eva Adriana Mora Huerta | 930774 | Crea Futuro Solo Ahorrar | $1,244,280 | $43,177 | $31,729 | $11,447 | 24/02/2026 |
VENCIDO
$12,953 |
$9,519 | — | — |
| Eva Maria Martagon Azpiroz | 988931 | Crea Futuro Solo Ahorrar | $612,000 | $21,236 | $15,606 | $5,630 | — | — | — | — | — |
| Eva Maria Martagon Azpiroz | 989321 | Crea Futuro Solo Ahorrar | $612,000 | $21,236 | $15,606 | $5,630 | 17/05/2027 |
PENDIENTE
$6,371 |
$4,682 | — | — |
| Fernando Augusto Vargas Bravo Piedras | 924322 | Crea Futuro PPR | $1,296,665 | $44,994 | $33,065 | $11,929 | 06/01/2026 |
VENCIDO
$13,498 |
$9,919 | — | — |
| Francisco Mario Villa Jasso | 912050 | Multitrust PPR | — | $2,000 | $1,500 | $500 | — | — | — | $150 | $75 |
| Gerardo Salvador Perez Guzman | 970683 | Multitrust No Deducible | — | $2,000 | $1,500 | $500 | — | — | — | $245 | $123 |
| Hector Gomez Chaparro | 926724 | Multitrust No Deducible | — | $750 | $1,500 | $-750 | — | — | — | $2 | $0 |
| Hugo Miguel Zamarripa Basurto | 982386 | Crea Futuro Solo Ahorrar | $450,000 | $15,615 | $11,475 | $4,140 | 10/04/2027 |
PENDIENTE
$4,684 |
$3,442 | — | — |
| Israel Pasantes Tellez | 912418 | Crea Futuro Solo Ahorrar | $1,815,329 | $62,992 | $46,291 | $16,701 | 28/09/2025 |
VENCIDO
$18,898 |
$13,887 | — | — |
| Jannet Mejia Cruz | 912277 | Crea Futuro Solo Ahorrar | $1,543,029 | $53,543 | $39,347 | $14,196 | 18/10/2025 |
VENCIDO
$16,063 |
$11,804 | — | — |
| Jesus Arellano Lopez | 936677 | Crea Futuro PPR | $248,856 | $8,635 | $6,346 | $2,289 | 10/04/2026 | COBRADO | COBRADO | — | — |
| Jose Oscar Cid Piña | 906048 | Crea Futuro Educación | $291,749 | $10,124 | $7,440 | $2,684 | 04/08/2025 |
VENCIDO
$3,037 |
$2,232 | — | — |
| Jose Pablo Coello Diez De Bonilla | 954722 | Multitrust PPR | — | $750 | $1,500 | $-750 | — | — | — | — | — |
| Juan Manuel Islas Quiroz | 981248 | Crea Futuro Educación | $612,000 | $21,236 | $15,606 | $5,630 | 04/03/2027 |
PENDIENTE
$6,371 |
$4,682 | — | — |
| Judith Rosales Lomeli | 939422 | Multitrust Cuenta Personal del Ahorro | — | $2,000 | $1,500 | $500 | — | — | — | $850 | $425 |
| Laura Sanchez Lara | 924616 | Crea Futuro Solo Ahorrar | $194,500 | $6,749 | $4,960 | $1,789 | 10/01/2026 | COBRADO | COBRADO | — | — |
| Leonardo Mauricio Michel Ramirez | 963315 | Crea Futuro Solo Ahorrar | $466,605 | $16,191 | $11,898 | $4,293 | 24/10/2026 |
PENDIENTE
$4,857 |
$3,570 | — | — |
| Liliana Lizbeth Martinez Contreras | 903599 | Crea Futuro PPR | $972,499 | $33,746 | $24,799 | $8,947 | 18/07/2025 |
VENCIDO
$10,124 |
$7,440 | — | — |
| Lizbeth Odriozola Hernandez | 912865 | Crea Futuro PPR | $1,620,831 | $56,243 | $41,331 | $14,912 | 30/09/2025 | COBRADO | COBRADO | — | — |
| Lorena Andrea Guerra Bernal | 934032 | Crea Futuro Solo Ahorrar | $497,712 | $17,271 | $12,692 | $4,579 | 17/03/2026 | COBRADO | COBRADO | — | — |
| Lucia Vanessa Tapia Perez | 924205 | Crea Futuro PPR | $233,400 | $8,099 | $5,952 | $2,147 | 05/01/2026 | COBRADO | COBRADO | — | — |
| Luis Gerardo Arevalo Rubio | 984688 | Crea Futuro PPR | $300,000 | $10,410 | $7,650 | $2,760 | 05/04/2027 |
PENDIENTE
$3,123 |
$2,295 | — | — |
| Ma. Maby Lorena Gonzalez Gutierrez | 911762 | Crea Futuro Solo Ahorrar | $259,333 | $8,999 | $6,613 | $2,386 | 23/09/2025 | COBRADO | COBRADO | — | — |
| Marcela Martin Alba | 964729 | Crea Futuro Solo Ahorrar | $311,070 | $10,794 | $7,932 | $2,862 | 07/11/2026 |
PENDIENTE
$3,238 |
$2,380 | — | — |
| Marco Antonio Garcia Casasola | 928095 | Crea Futuro PPR | $625,260 | $21,697 | $15,944 | $5,752 | 31/01/2026 |
VENCIDO
$6,509 |
$4,783 | — | — |
| Maria Del Pilar Ramirez Canseco | 911311 | Crea Futuro Educación | $213,950 | $7,424 | $5,456 | $1,968 | 20/09/2025 | COBRADO | COBRADO | — | — |
| Maria Del Pilar Ramirez Canseco | 913579 | Crea Futuro Solo Ahorrar | $192,000 | $6,662 | $4,896 | $1,766 | 06/10/2025 | COBRADO | COBRADO | — | — |
| Maria Del Rayo Angeles Aparicio Fernandez | 918782 | Crea Futuro Solo Ahorrar | $194,500 | $6,749 | $4,960 | $1,789 | 23/11/2025 | COBRADO | COBRADO | — | — |
| Maria Elena Gonzalez Jimenez | 911801 | Crea Futuro Solo Ahorrar | $194,500 | $6,749 | $4,960 | $1,789 | 23/09/2025 | COBRADO | COBRADO | — | — |
| Mariana Villarreal Clausell | 935780 | Crea Futuro Solo Ahorrar | $398,170 | $13,816 | $10,153 | $3,663 | 28/03/2026 | COBRADO | COBRADO | — | — |
| Marietta Lemini Borzani | 986649 | Crea Futuro Solo Ahorrar | $612,000 | $21,236 | $15,606 | $5,630 | 23/04/2027 |
PENDIENTE
$6,371 |
$4,682 | — | — |
| María Del Pilar Ramírez | 909846 | OMC | — | — | — | — | — | — | — | — | — |
| María Del Pilar Ramírez | 910513 | OMC | — | — | — | — | — | — | — | — | — |
| María Del Pilar Ramírez | 910566 | OMC | — | — | — | — | — | — | — | — | — |
| Melisa Abigail Bustos Garcia | 940553 | Multitrust No Deducible | — | $750 | $1,500 | $-750 | — | — | — | — | — |
| Michelle Angelica Rodriguez Nuñez | 929656 | Crea Futuro PPR | $622,140 | $21,588 | $15,865 | $5,724 | 16/02/2026 |
VENCIDO
$6,476 |
$4,759 | — | — |
| Monserrat Ezbeidy Velasco Figueroa | 973463 | Multitrust PPR | — | $750 | $1,500 | $-750 | — | — | — | $68 | $24 |
| Norma Cristina Martin Perez | 917075 | Crea Futuro Solo Ahorrar | $194,500 | $6,749 | $4,960 | $1,789 | 09/11/2025 | COBRADO | COBRADO | — | — |
| Rafael Hector Hernandez Lozano | 930701 | Crea Futuro Solo Ahorrar | $1,244,280 | $43,177 | $31,729 | $11,447 | 24/02/2026 |
VENCIDO
$12,953 |
$9,519 | — | — |
| Raul Ostio Martinez | 904606 | Crea Futuro Solo Ahorrar | $2,160,000 | $74,952 | $55,080 | $19,872 | 25/07/2025 |
VENCIDO
$22,486 |
$16,524 | — | — |
| Ricardo Backal Gojman | 917770 | Crea Futuro Solo Ahorrar | $777,998 | $26,997 | $19,839 | $7,158 | 17/11/2025 |
VENCIDO
$8,099 |
$5,952 | — | — |
| Rosa Maria Guadalupe Rivera Garcia | 979281 | Crea Futuro Solo Ahorrar | $180,000 | $6,246 | $4,590 | $1,656 | 21/02/2027 |
PENDIENTE
$1,874 |
$1,377 | — | — |
| Samuel Josue Diaz Rodriguez | 919490 | Crea Futuro Solo Ahorrar | $1,296,665 | $44,994 | $33,065 | $11,929 | 29/11/2025 |
VENCIDO
$13,498 |
$9,919 | — | — |
| Sin Nombre | 993935 | Crea Inversiones | — | — | — | — | — | — | — | — | — |
| Sin Nombre | 993948 | Crea Inversiones | — | — | — | — | — | — | — | — | — |
| Teodardo Coronel Cortes | 948437 | Multitrust No Deducible | — | $2,000 | $1,500 | $500 | — | — | — | $114 | $40 |
| Victor Hugo Bustos Pineda | 936515 | Crea Futuro Solo Ahorrar | $933,210 | $32,382 | $23,797 | $8,586 | 07/04/2026 |
VENCIDO
$9,715 |
$7,139 | — | — |
| Victor Hugo Bustos Pineda | 946800 | Multitrust No Deducible | — | $750 | $1,500 | $-750 | — | — | — | — | — |
| Victor Israel Rosales Martinez | 933130 | Crea Futuro Solo Ahorrar | $497,712 | $17,271 | $12,692 | $4,579 | 10/03/2026 | COBRADO | COBRADO | — | — |
| Ximena Guillen Cuesta | 956092 | Crea Futuro Educación | $186,642 | $6,476 | $4,759 | $1,717 | 29/08/2026 |
PENDIENTE
$1,943 |
$1,428 | — | — |
| Total (63 pólizas) | $31,098,896 | $1,090,882 | $806,522 | $284,360 | $83,245 | $61,174 | $1,428 | $687 | |||